Management fee: 10% of rent · Vacancy allowance: 3% (lower with professional marketing and screening)
Monthly Income
Expected monthly rental income
Fixed Monthly Expenses
Monthly amount (annual / 12)
$0 if not applicable
Landlord insurance premium
Variable Expenses (% of Rent)
Typically 5% for newer properties
Lower with professional marketing
Prela charges 10% + GST
Cashflow Summary
Professional marketing and pricing typically achieves higher rent than self-managed listings.
$46/mo
Annual cashflow: $553/yr
Cashflow isn't the whole story.
Most Vancouver landlords build wealth through three things working together: monthly cashflow, mortgage paydown (your tenant pays down your principal every month), and long-term appreciation. A property that breaks even on paper can still be an excellent investment once you factor in equity growth and tax advantages.
A personalized cashflow report breaks down your full return, not just the monthly cash-in, cash-out.
Your numbers are only as accurate as your inputs.
Get a personalized cashflow report based on real market data for your specific property - not estimates.
Side-by-Side Comparison
Based on your current inputs, here is how both management approaches compare.
Net Monthly
$46
$553/yr
Net Monthly
-$5
-$60/yr
Professional management nets you $51 more per month ($613 more per year)